| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $678,026 | $672,663 | $651,176 | $852,162 |
Gross Profit | 483,381 | 479,115 | 459,115 | 634,471 |
EBITDA | 122,033 | 80,317 | 106,666 | 225,907 |
EBIT | 97,770 | 54,919 | 79,376 | 199,505 |
Net Income | 75,503 | 28,840 | -52,096 | 129,906 |
Net Change In Cash | 678,026 | 672,663 | 651,176 | 852,162 |
Free Cash Flow | 205,118 | 101,273 | 45,935 | 304,495 |
Cash | 1,248,940 | 1,183,357 | 649,191 | 811,178 |
Basic Shares | 124,957 | 121,514 | 107,084 | 131,721 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,808,332 | $2,748,377 | $2,566,111 | $2,329,114 |
Gross Profit | 2,033,778 | 1,919,702 | 1,821,519 | 1,674,602 |
EBITDA | 532,655 | 398,185 | -551,108 | 555,806 |
EBIT | 424,581 | 306,862 | -647,810 | 481,539 |
Net Income | 303,281 | 307,568 | -694,288 | 493,507 |
Net Change In Cash | 2,808,332 | 2,748,377 | 2,566,111 | 2,329,114 |
Cost of Revenue | 147,104 | -453,669 | ||
Free Cash Flow | 738,261 | 665,605 | 652,869 | 623,381 |
Cash | 811,178 | 914,323 | 921,278 | 780,196 |
Basic Shares | 131,721 | 140,145 | 126,778 | 146,683 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.63 |
2025-06-30 | $0.25 |
2025-03-31 | -$0.49 |