First Horizon National Financials

First Horizon National

FHN • NYSE •

Values in thousands	2024-03-31	2023-12-31	2023-09-30	2023-06-30
Revenue	$1,259,000	$1,268,000	$779,000	$755,000
Gross Profit	1,268,000	483,000	779,000	-30,000
EBITDA	-39,000	7,000	201,000	251,000
EBIT	-64,000	-5,000	189,000	220,000
Net Income	192,000	184,000	137,000	74,000
Net Change In Cash	1,259,000	1,268,000	779,000	755,000
Cost of Revenue				123,000
Free Cash Flow	466,000	389,000	689,000	296,000
Cash	2,634,000	2,340,000	2,939,000	4,134,000
Basic Shares	557,873	561,000	561,421	560,878

Values in thousands	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Revenue	$4,779,000	$3,209,000	$3,071,000	$3,154,000
Gross Profit	1,366,000	3,209,000	3,071,000	3,154,000
EBITDA	1,388,000	1,502,000	1,329,000	961,000
EBIT	1,286,000	1,451,000	1,273,000	921,000
Net Income	897,000	900,000	999,000	845,000
Net Change In Cash	4,779,000	3,209,000	3,071,000	3,154,000
Cost of Revenue		-245,000	140,000	381,000
Free Cash Flow	1,211,000	2,283,000	688,000	114,000
Cash	2,340,000	2,445,000	16,054,000	9,554,000
Basic Shares	561,732	566,004	551,241	433,954