First Horizon National
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $889,000 | $1,210,000 | $1,172,000 | $1,141,000 |
Gross Profit | 894,000 | 777,000 | 749,000 | 693,000 |
EBITDA | 364,000 | 319,000 | 307,000 | 229,000 |
EBIT | 344,000 | 309,000 | 285,000 | 210,000 |
Net Income | 262,000 | 240,000 | 218,000 | 166,000 |
Net Change In Cash | 889,000 | 1,210,000 | 1,172,000 | 1,141,000 |
Free Cash Flow | -208,000 | 74,000 | 340,000 | 174,000 |
Cash | 912,000 | 1,899,000 | 2,079,000 | 2,444,000 |
Basic Shares | 510,000 | 514,000 | 523,000 | 534,000 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,937,000 | $4,715,000 | $3,411,000 | $3,154,000 |
Gross Profit | 2,946,000 | 2,895,000 | 3,025,000 | 3,300,000 |
EBITDA | 1,106,000 | 1,230,000 | 1,244,000 | 1,329,000 |
EBIT | 1,005,000 | 1,128,000 | 1,159,000 | 1,284,000 |
Net Income | 775,000 | 897,000 | 900,000 | 999,000 |
Net Change In Cash | 4,937,000 | 4,715,000 | 3,411,000 | 3,154,000 |
Cost of Revenue | -245,000 | 140,000 | ||
Free Cash Flow | 1,224,000 | 1,262,000 | 2,283,000 | 688,000 |
Cash | 2,444,000 | 2,340,000 | 2,445,000 | 16,054,000 |
Basic Shares | 544,285 | 561,732 | 566,004 | 551,241 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0.51 |
2025-06-30 | $0.45 |
2025-03-31 | $0.42 |
2024-12-31 | $0.43 |
