| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $793,426 | $772,679 | $745,826 | $743,509 |
Gross Profit | 660,898 | 635,012 | 609,036 | 611,942 |
EBITDA | 496,868 | 429,409 | 432,111 | 461,588 |
EBIT | 450,128 | 424,024 | 377,562 | 408,850 |
Net Income | 325,386 | 303,650 | 288,600 | 305,515 |
Net Change In Cash | 793,426 | 772,679 | 745,826 | 743,509 |
Free Cash Flow | 445,509 | 324,690 | 290,237 | 416,386 |
Cash | 400,089 | 343,683 | 357,106 | 405,854 |
Basic Shares | 77,290 | 77,496 | 77,807 | 78,365 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,856,128 | $2,528,920 | $2,248,598 | $2,043,544 |
Gross Profit | 2,341,746 | 2,082,339 | 1,844,257 | 1,684,860 |
EBITDA | 1,747,943 | 1,714,959 | 1,357,908 | 1,151,875 |
EBIT | 1,541,668 | 1,555,740 | 1,215,412 | 1,017,750 |
Net Income | 1,109,128 | 1,148,592 | 870,573 | 725,983 |
Net Change In Cash | 2,856,128 | 2,528,920 | 2,248,598 | 2,043,544 |
Cost of Revenue | -409,346 | 129,861 | ||
Free Cash Flow | 1,467,865 | 1,145,178 | 1,022,474 | 883,275 |
Cash | 405,854 | 457,815 | 993,196 | 1,421,449 |
Basic Shares | 78,960 | 79,843 | 81,215 | 83,479 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $4.47 |
2025-06-30 | $4.17 |
2025-03-31 | $4 |