Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$2,090,000
$2,090,000
$2,030,000
$1,902,000
Gross Profit
861,000
816,000
811,000
734,000
EBITDA
798,000
736,000
689,000
607,000
EBIT
640,000
580,000
536,000
454,000
Net Income
452,000
395,000
355,000
306,000
Net Change In Cash
2,090,000
2,090,000
2,030,000
1,902,000
Free Cash Flow
687,000
614,000
645,000
188,000
Cash
732,000
690,000
592,000
266,000
Basic Shares
579,000
579,189
579,017
579,017

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$7,400,000
$6,064,000
$6,226,000
$5,886,000
Gross Profit
2,989,000
2,546,000
2,339,000
2,232,000
EBITDA
2,460,000
1,996,000
1,853,000
1,927,000
EBIT
1,847,000
1,673,000
1,595,000
1,649,000
Net Income
1,117,000
1,059,000
1,125,000
1,187,000
Net Change In Cash
7,400,000
6,064,000
6,226,000
5,886,000
Cost of Revenue
2,791,000
-152,000
Free Cash Flow
1,732,000
1,538,000
1,554,000
920,000
Cash
592,000
453,000
502,000
393,000
Basic Shares
579,200
508,392
497,857
505,087

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.85
2025-03-31
$0.79
2024-12-31
$0.76