Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$1,022,000
$1,123,100
$1,010,400
$972,900
Gross Profit
418,600
456,600
403,300
377,600
EBITDA
246,400
219,300
231,600
228,500
EBIT
231,100
190,400
202,600
199,600
Net Income
184,300
148,500
154,900
166,400
Net Change In Cash
1,022,000
1,123,100
1,010,400
972,900
Free Cash Flow
178,900
595,700
-55,700
63,800
Cash
128,400
143,000
140,600
118,700
Basic Shares
165,100
166,000
166,300
167,100

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$4,082,800
$4,104,500
$4,121,800
$3,764,800
Gross Profit
1,598,800
1,519,200
1,364,600
1,319,200
EBITDA
922,100
739,200
719,000
716,800
EBIT
807,500
739,200
612,400
639,300
Net Income
625,400
622,900
480,900
553,000
Net Change In Cash
4,082,800
4,104,500
4,121,800
3,764,800
Cost of Revenue
13,200
300
Free Cash Flow
692,300
543,200
278,100
553,000
Cash
118,700
170,300
108,900
94,500
Basic Shares
167,100
166,300
165,600
167,500

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$1.24
2025-06-30
$0.90
2025-03-31
$1.11