| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,359,646 | $1,080,677 | $1,035,207 | $988,183 |
Gross Profit | 1,063,190 | 844,564 | 810,482 | 769,442 |
EBITDA | -190,903 | -214,701 | -151,744 | -157,110 |
EBIT | -246,216 | -268,485 | -205,478 | -208,421 |
Net Income | -255,626 | -278,375 | -215,056 | -219,573 |
Net Change In Cash | 1,359,646 | 1,080,677 | 1,035,207 | 988,183 |
Free Cash Flow | 563,549 | 176,652 | 426,549 | 120,631 |
Cash | 1,016,825 | 994,570 | 1,158,680 | 711,683 |
Basic Shares | 697,282 | 684,837 | 671,657 | 660,900 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,601,979 | $2,799,274 | $2,225,052 | $1,919,181 |
Gross Profit | 2,800,817 | 229,246 | 1,677,394 | 1,422,311 |
EBITDA | -670,250 | -1,050,925 | -761,864 | -421,397 |
EBIT | -896,687 | -1,259,067 | -891,947 | -497,019 |
Net Income | -935,384 | -1,151,946 | -924,366 | -491,651 |
Net Change In Cash | 3,601,979 | 2,799,274 | 2,225,052 | 1,919,181 |
Cost of Revenue | 2,110,357 | |||
Free Cash Flow | 642,670 | 124,013 | -58,367 | 557,980 |
Cash | 711,683 | 678,466 | 2,977,474 | 3,004,300 |
Basic Shares | 647,482 | 616,445 | 595,559 | 505,858 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.37 |
2025-06-30 | -$0.41 |
2025-03-31 | -$0.32 |
2024-12-31 | -$0.33 |