| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,800,900 | $4,373,200 | $4,148,500 | $4,504,600 |
Gross Profit | 802,500 | 751,900 | 724,200 | 749,800 |
EBITDA | 272,700 | 282,300 | 257,600 | 258,900 |
EBIT | 251,500 | 263,300 | 238,400 | 239,700 |
Net Income | 7,520 | 152,800 | 132,100 | 128,800 |
Net Change In Cash | 4,800,900 | 4,373,200 | 4,148,500 | 4,504,600 |
Free Cash Flow | 262,000 | 112,800 | 203,600 | 110,100 |
Cash | 32,200 | 54,800 | 124,600 | 69,400 |
Basic Shares | 19,600 | 19,700 | 19,700 | 19,700 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $17,188,600 | $14,802,700 | $15,433,900 | $9,837,700 |
Gross Profit | 2,948,600 | 2,755,800 | 3,100,600 | 1,902,200 |
EBITDA | 919,300 | 1,034,700 | 1,548,700 | 841,700 |
EBIT | 844,300 | 967,000 | 1,479,700 | 799,800 |
Net Income | 430,300 | 602,500 | 997,300 | 532,400 |
Net Change In Cash | 17,188,600 | 14,802,700 | 15,433,900 | 9,837,700 |
Cost of Revenue | 56,400 | 177,500 | ||
Free Cash Flow | 363,000 | 170,700 | 588,100 | 1,081,700 |
Cash | 69,400 | 45,700 | 235,300 | 178,900 |
Basic Shares | 20,000 | 21,000 | 22,400 | 20,100 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $7.17 |
2025-06-30 | $7.43 |
2025-03-31 | $6.82 |