| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $4,676,500 | $4,800,900 | $4,373,200 | $4,148,500 |
Gross Profit | 770,000 | 802,500 | 751,900 | 724,200 |
EBITDA | 210,700 | 272,700 | 282,300 | 257,600 |
EBIT | 187,700 | 251,500 | 263,300 | 238,400 |
Net Income | 60,000 | 7,520 | 152,800 | 132,100 |
Net Change In Cash | 4,676,500 | 4,800,900 | 4,373,200 | 4,148,500 |
Free Cash Flow | 52,500 | 262,000 | 112,800 | 203,600 |
Cash | 40,400 | 32,200 | 54,800 | 124,600 |
Basic Shares | 19,400 | 19,600 | 19,700 | 19,700 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $17,999,000 | $17,188,600 | $14,802,700 | $15,433,900 |
Gross Profit | 2,989,300 | 2,948,600 | 2,755,800 | 3,100,600 |
EBITDA | 1,023,300 | 919,300 | 1,034,700 | 1,548,700 |
EBIT | 940,900 | 844,300 | 967,000 | 1,479,700 |
Net Income | 492,000 | 430,300 | 602,500 | 997,300 |
Net Change In Cash | 17,999,000 | 17,188,600 | 14,802,700 | 15,433,900 |
Cost of Revenue | 56,400 | |||
Free Cash Flow | 576,600 | 363,000 | 170,700 | 588,100 |
Cash | 40,400 | 69,400 | 45,700 | 235,300 |
Basic Shares | 19,500 | 20,000 | 21,000 | 22,400 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $6.67 |
2025-09-30 | $7.17 |
2025-06-30 | $7.43 |