| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,977,000 | $4,973,000 | $4,592,000 | $4,510,000 |
Gross Profit | 1,991,000 | 1,846,000 | 1,241,000 | 1,396,000 |
EBITDA | 1,589,000 | 1,497,000 | 762,000 | 1,073,000 |
EBIT | 1,540,000 | 1,449,000 | 713,000 | 974,000 |
Net Income | 1,350,000 | 1,237,000 | 574,000 | 935,000 |
Net Change In Cash | 4,977,000 | 4,973,000 | 4,592,000 | 4,510,000 |
Free Cash Flow | 2,174,000 | 1,112,000 | 1,449,000 | 1,560,000 |
Cash | 1,063,000 | 983,000 | 1,187,000 | 979,000 |
Basic Shares | 376,100 | 379,900 | 381,900 | 382,800 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $16,930,000 | $13,294,000 | $9,657,000 | $8,924,000 |
Gross Profit | 5,937,000 | 4,736,000 | 2,889,000 | 3,036,000 |
EBITDA | 4,850,000 | 3,613,000 | 1,724,000 | 2,324,000 |
EBIT | 4,615,000 | 3,518,000 | 1,618,000 | 2,242,000 |
Net Income | 4,312,000 | 4,443,000 | 1,476,000 | 2,157,000 |
Net Change In Cash | 16,930,000 | 13,294,000 | 9,657,000 | 8,924,000 |
Cost of Revenue | 7,446 | 58,274 | ||
Free Cash Flow | 6,622,000 | 5,697,000 | 3,763,555 | 3,386,161 |
Cash | 979,000 | 917,000 | 855,000 | 858,668 |
Basic Shares | 381,800 | 378,800 | 377,609 | 400,345 |
| Quarter | EPS |
|---|---|
2025-09-30 | $2.77 |
2025-06-30 | $2.58 |
2025-03-31 | $1.54 |
2024-12-31 | $2.42 |