| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $851,573 | $869,232 | $770,505 | $774,238 |
Gross Profit | 821,161 | 840,700 | 251,185 | 745,678 |
EBITDA | 124,072 | 134,136 | 90,738 | 107,620 |
EBIT | 76,604 | 85,141 | 42,650 | 68,079 |
Net Income | 36,246 | 30,127 | 8,374 | 32,615 |
Net Change In Cash | 851,573 | 869,232 | 770,505 | 774,238 |
Free Cash Flow | -63,029 | -34,243 | -163,154 | -86,793 |
Cash | 118,693 | 131,421 | 91,236 | 76,305 |
Basic Shares | 90,584 | 90,435 | 92,038 | 91,986 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,153,963 | $2,928,738 | $2,610,399 | $2,314,394 |
Gross Profit | 711,982 | 682,609 | 2,510,199 | 2,223,692 |
EBITDA | 607,842 | 189,114 | 561,672 | 459,470 |
EBIT | 458,247 | 56,765 | 443,903 | 352,753 |
Net Income | 255,612 | -21,667 | 273,139 | 190,635 |
Net Change In Cash | 3,153,963 | 2,928,738 | 2,610,399 | 2,314,394 |
Cost of Revenue | -248,951 | |||
Free Cash Flow | -560,692 | 38,207 | 84,420 | 129,666 |
Cash | 76,305 | 100,073 | 97,649 | 133,813 |
Basic Shares | 92,059 | 90,949 | 91,555 | 90,793 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.72 |
2025-06-30 | $0.83 |
2025-03-31 | $0.40 |