| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $ |
Gross Profit | ||||
EBITDA | -1,793 | -1,882 | -2,267 | -2,070 |
EBIT | -1,793 | -1,882 | -2,267 | -2,070 |
Net Income | -1,793 | -1,958 | -2,228 | -2,070 |
Net Change In Cash | 0 | 0 | 0 | |
Free Cash Flow | -1,833 | -1,749 | -1,585 | -1,453 |
Cash | 4,606 | 5,914 | 2,365 | 3,750 |
Basic Shares | 22,171 | 10,622 | 18,588 | 18,588 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -60 | -55 | ||
EBITDA | -8,283 | -7,001 | -10,858 | -17,685 |
EBIT | -8,284 | -7,001 | -10,859 | -17,740 |
Net Income | -13,197 | -7,001 | -12,731 | -19,423 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -6,922 | -6,806 | -11,185 | -12,014 |
Cash | 3,750 | 2,827 | 4,001 | 6,062 |
Basic Shares | 18,588 | 1,424 | 1,063 | 743 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.08 |
2025-06-30 | -$0.18 |
2025-03-31 | -$0.34 |
2024-12-31 | -$0.15 |