Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$1,297,954
$1,287,035
$1,267,491
$1,260,000
Gross Profit
635,386
635,966
627,494
624,807
EBITDA
709,793
729,050
695,040
729,322
EBIT
297,935
328,167
295,165
329,129
Net Income
145,132
165,179
140,246
190,000
Net Change In Cash
1,297,954
1,287,035
1,267,491
1,260,000
Free Cash Flow
437,000
526,000
421,206
309,360
Cash
63,000
152,442
3,744
96,212
Basic Shares
883,193
895,000
926,000
950,000

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$4,898,446
$4,652,824
$6,395,310
$5,307,111
Gross Profit
2,483,887
2,377,436
3,504,210
1,716,070
EBITDA
2,804,403
2,693,125
2,446,728
2,245,799
EBIT
1,236,958
1,169,419
753,153
204,931
Net Income
501,053
-166,971
300,000
-340,820
Net Change In Cash
4,898,446
4,652,824
6,395,310
5,307,111
Free Cash Flow
1,721,094
850,838
976,000
787,000
Cash
204,065
14,621
257,223
24,000
Basic Shares
963,445
973,894
970,000
825,365

Earnings Calls

QuarterEPS
2026-03-31
$0
2025-12-31
$0
2025-09-30
$0.23
2025-06-30
$0.19