Quarterly Financials

Values in thousands2025-12-312025-09-302025-06-302025-03-31
Revenue
$1,782,000
$2,699,000
$2,221,000
$2,097,000
Gross Profit
498,000
989,000
928,000
941,000
EBITDA
760,000
1,316,000
905,000
930,000
EBIT
360,000
901,000
507,000
515,000
Net Income
252,000
640,000
275,000
289,000
Net Change In Cash
1,782,000
2,699,000
2,221,000
2,097,000
Free Cash Flow
-80,000
135,000
-205,000
-651,000
Cash
13,000
9,000
11,000
23,000
Basic Shares
273,700
271,700
271,500
271,400

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$8,799,000
$7,623,000
$7,500,000
$7,957,000
Gross Profit
2,603,000
3,653,000
3,467,000
3,343,000
EBITDA
3,694,000
3,538,000
3,406,000
3,179,000
EBIT
2,026,000
1,933,000
1,906,000
1,741,000
Net Income
1,456,000
1,182,000
1,152,000
1,074,000
Net Change In Cash
8,799,000
7,623,000
7,500,000
7,957,000
Cost of Revenue
61,000
Free Cash Flow
-775,000
-1,647,000
-1,207,000
-1,117,000
Cash
13,000
7,000
25,000
10,000
Basic Shares
272,200
267,400
263,399
259,500

Earnings Calls

QuarterEPS
2025-12-31
$0.92
2025-09-30
$2.35
2025-06-30
$1.01
2025-03-31
$1.07