| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,304,000 | $1,930,000 | $1,843,000 | $2,148,000 |
Gross Profit | 359,000 | 329,000 | 280,000 | 416,000 |
EBITDA | 307,000 | 270,000 | 238,000 | 360,000 |
EBIT | 287,000 | 248,000 | 216,000 | 339,000 |
Net Income | 215,000 | 174,000 | 154,000 | 255,000 |
Net Change In Cash | 2,304,000 | 1,930,000 | 1,843,000 | 2,148,000 |
Free Cash Flow | 216,000 | 191,000 | 342,000 | 674,000 |
Cash | 1,842,000 | 1,268,000 | 1,276,000 | 1,406,000 |
Basic Shares | 83,400 | 83,500 | 83,800 | 84,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,278,000 | $7,728,000 | $6,773,000 | $6,231,000 |
Gross Profit | 1,473,000 | 1,355,000 | 1,196,000 | 1,372,000 |
EBITDA | 1,281,000 | 1,227,000 | 1,308,000 | 1,616,000 |
EBIT | 1,200,000 | 1,149,000 | 1,208,000 | 1,429,000 |
Net Income | 887,000 | 852,000 | 898,000 | 1,995,000 |
Net Change In Cash | 8,278,000 | 7,728,000 | 6,773,000 | 6,231,000 |
Cost of Revenue | -1,259,000 | -679,000 | ||
Free Cash Flow | 1,152,000 | 1,898,000 | 1,067,000 | 1,564,000 |
Cash | 1,406,000 | 1,225,000 | 872,000 | 2,131,000 |
Basic Shares | 83,900 | 84,800 | 85,300 | 85,600 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.69 |
2025-06-30 | $2.14 |
2025-03-31 | $1.84 |