First Majestic Silver Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$415,499	$470,065	$471,054	$286,723
Gross Profit	266,813	259,777	238,282	99,081
EBITDA	250,180	301,945	346,623	125,841
EBIT	201,401	243,540	269,908	70,646
Net Income	109,433	126,323	84,409	26,978
Net Change In Cash	415,499	470,065	471,054	286,723
Free Cash Flow	194,386	184,682	261,253	55,182
Cash	1,093,311	988,073	791,991	435,355
Basic Shares	501,329	501,766	491,322	492,697

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,279,164	$560,604	$576,385	$626,850
Gross Profit	445,251	192,235	25,642	16,752
EBITDA	697,723	118,127	-54,496	88,948
EBIT	417,000	-10,488	-180,666	-48,463
Net Income	167,810	-101,885	-135,112	-114,276
Net Change In Cash	1,279,164	560,604	576,385	626,850
Free Cash Flow	351,575	36,849	-90,367	-198,692
Cash	791,991	202,180	125,581	151,438
Basic Shares	484,563	295,544	282,331	263,122