| Values in thousands | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|
Revenue | $2,731 | $2,317 | $3,629 |
Gross Profit | 679 | 494 | 720 |
EBITDA | 278 | 62 | 393 |
EBIT | 252 | 34 | 376 |
Net Income | 228 | 30 | 375 |
Net Change In Cash | 2,731 | 2,317 | 3,629 |
Free Cash Flow | 202 | 104 | -115 |
Cash | 986 | 863 | 212 |
Basic Shares | 29,500 | 29,500 | 29,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $18,543 | $18,625 | $11,333 | $8,179 |
Gross Profit | 4,406 | 3,501 | 2,581 | 425 |
EBITDA | 1,250 | 1,536 | 1,343 | -477 |
EBIT | 1,054 | 1,431 | 1,294 | -543 |
Net Income | 950 | 1,421 | 1,291 | -552 |
Net Change In Cash | 18,543 | 18,625 | 11,333 | 8,179 |
Free Cash Flow | 1,125 | -195 | -835 | -1,168 |
Cash | 986 | 506 | 682 | 1,702 |
Basic Shares | 29,500 | 29,500 | 29,500 | 29,500 |