| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $388 | $299 | $43 | $53 |
Gross Profit | 146 | 274 | 43 | 53 |
EBITDA | -2,403 | -1,771 | -12,783 | -2,558 |
EBIT | -2,504 | -1,814 | -12,802 | -2,562 |
Net Income | -2,639 | -1,833 | -12,930 | -3,785 |
Net Change In Cash | 388 | 299 | 43 | 53 |
Free Cash Flow | -1,574 | -2,402 | -2,518 | -1,298 |
Cash | 4,325 | 5,918 | 9,545 | 1,810 |
Basic Shares | 13,497 | 12,668 | 9,956 | 8,366 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $108 | $498 | $0 | $32 |
Gross Profit | 41 | 498 | 0 | 32 |
EBITDA | -10,322 | -2,584 | -3,201 | -3,817 |
EBIT | -10,389 | -3,078 | -3,215 | -4,246 |
Net Income | -10,460 | -2,603 | -3,789 | -4,381 |
Net Change In Cash | 108 | 498 | 0 | 32 |
Free Cash Flow | -6,570 | -2,558 | -2,892 | -3,820 |
Cash | 1,810 | 2,143 | 58 | 653 |
Basic Shares | 6,546 | 7,870 | 7,870 | 7,870 |
| Quarter | EPS |
|---|---|
2025-06-30 | -$0.14 |
2025-03-31 | -$0.43 |
2024-12-31 | -$0.45 |
2024-09-30 | -$0.60 |