| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $394,185 | $390,657 | $306,510 | $429,986 |
Gross Profit | 342,594 | 341,197 | 257,313 | 367,870 |
EBITDA | 108,825 | 112,657 | 32,910 | 181,384 |
EBIT | 100,745 | 104,839 | 25,489 | 174,537 |
Net Income | 82,761 | 87,098 | 22,464 | 146,503 |
Net Change In Cash | 394,185 | 390,657 | 306,510 | 429,986 |
Free Cash Flow | 84,358 | 137,186 | 88,701 | 180,624 |
Cash | 616,449 | 521,199 | 399,806 | 291,146 |
Basic Shares | 168,510 | 168,357 | 168,737 | 166,554 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,557,632 | $1,663,405 | $1,111,795 | $1,173,751 |
Gross Profit | 1,312,301 | 1,410,368 | 893,727 | 976,428 |
EBITDA | 494,861 | 519,478 | 59,774 | 177,598 |
EBIT | 466,328 | 444,551 | -18,088 | 98,946 |
Net Income | 367,070 | 355,757 | -158,267 | -48,169 |
Net Change In Cash | 1,557,632 | 1,663,405 | 1,111,795 | 1,173,751 |
Cost of Revenue | -45,071 | 64,583 | ||
Free Cash Flow | 405,640 | 353,305 | -17,211 | 72,695 |
Cash | 291,146 | 457,469 | 292,473 | 337,544 |
Basic Shares | 169,198 | 169,730 | 163,742 | 160,942 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.65 |
2025-06-30 | $0.68 |
2025-03-31 | $0.13 |