| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,817,000 | $2,706,000 | $2,714,000 | $2,578,000 |
Gross Profit | 572,000 | 522,000 | 501,000 | 478,000 |
EBITDA | 490,000 | 305,000 | 348,000 | 353,000 |
EBIT | 318,000 | 265,000 | 248,000 | 258,000 |
Net Income | 226,000 | 175,000 | 167,000 | 167,000 |
Net Change In Cash | 2,817,000 | 2,706,000 | 2,714,000 | 2,578,000 |
Free Cash Flow | 425,000 | 152,000 | 163,000 | -25,000 |
Cash | 604,000 | 225,000 | 237,000 | 322,000 |
Basic Shares | 75,700 | 76,700 | 77,300 | 77,900 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $10,815,000 | $10,390,000 | $10,475,000 | $8,842,000 |
Gross Profit | 2,074,000 | 1,927,000 | 1,822,000 | 1,396,000 |
EBITDA | 1,496,000 | 1,370,000 | 1,083,000 | 1,026,000 |
EBIT | 1,089,000 | 983,000 | 705,000 | 663,000 |
Net Income | 735,000 | 646,000 | 488,000 | 423,000 |
Net Change In Cash | 10,815,000 | 10,390,000 | 10,475,000 | 8,842,000 |
Cost of Revenue | -303,000 | |||
Free Cash Flow | 715,000 | 480,000 | 409,000 | 128,000 |
Cash | 604,000 | 330,000 | 498,000 | 594,000 |
Basic Shares | 76,900 | 80,400 | 85,200 | 87,200 |
| Quarter | EPS |
|---|---|
2025-12-31 | $3.19 |
2025-09-30 | $2.32 |
2025-06-30 | $2.21 |
2025-03-31 | $2.15 |