| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,706,000 | $2,714,000 | $2,578,000 | $2,616,000 |
Gross Profit | 522,000 | 501,000 | 478,000 | 550,000 |
EBITDA | 305,000 | 348,000 | 353,000 | 446,000 |
EBIT | 265,000 | 248,000 | 258,000 | 348,000 |
Net Income | 175,000 | 167,000 | 167,000 | 243,000 |
Net Change In Cash | 2,706,000 | 2,714,000 | 2,578,000 | 2,616,000 |
Free Cash Flow | 152,000 | 163,000 | -25,000 | 281,000 |
Cash | 225,000 | 237,000 | 322,000 | 330,000 |
Basic Shares | 76,700 | 77,300 | 77,900 | 80,400 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,390,000 | $10,475,000 | $8,842,000 | $8,230,000 |
Gross Profit | 1,927,000 | 1,822,000 | 1,396,000 | 1,511,000 |
EBITDA | 1,370,000 | 1,083,000 | 1,026,000 | 1,068,000 |
EBIT | 983,000 | 705,000 | 663,000 | 674,000 |
Net Income | 646,000 | 488,000 | 423,000 | 435,000 |
Net Change In Cash | 10,390,000 | 10,475,000 | 8,842,000 | 8,230,000 |
Cost of Revenue | -303,000 | -169,000 | ||
Free Cash Flow | 480,000 | 409,000 | 128,000 | 296,000 |
Cash | 330,000 | 498,000 | 594,000 | 969,000 |
Basic Shares | 80,400 | 85,200 | 87,200 | 87,700 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.32 |
2025-06-30 | $2.21 |
2025-03-31 | $2.15 |