
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,288,300 | $1,300,200 | $1,397,900 | $862,500 |
Gross Profit | 1,809,300 | 315,100 | 909,700 | 600,500 |
EBITDA | 338,400 | -78,300 | 203,900 | -5,300 |
EBIT | 261,100 | -157,700 | 126,100 | -81,400 |
Net Income | -127,400 | -298,200 | -4,700 | -202,100 |
Net Change In Cash | 1,288,300 | 1,300,200 | 1,397,900 | 862,500 |
Free Cash Flow | 43,300 | -81,100 | 88,900 | -417,000 |
Cash | 428,500 | 416,900 | 423,700 | 378,700 |
Basic Shares | 513,010 | 513,010 | 433,144 | 430,973 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,848,900 | $4,637,200 | $4,812,600 | $3,911,400 |
Gross Profit | 3,634,600 | 3,092,400 | 3,206,200 | 2,631,100 |
EBITDA | -626,500 | 412,700 | 383,000 | -196,400 |
EBIT | -627,900 | 93,200 | 18,000 | -592,400 |
Net Income | -632,400 | -352,600 | -396,600 | -973,600 |
Net Change In Cash | 4,848,900 | 4,637,200 | 4,812,600 | 3,911,400 |
Free Cash Flow | -365,900 | -296,300 | -444,800 | -848,300 |
Cash | 428,500 | 632,300 | 884,300 | 631,500 |
Basic Shares | 513,010 | 332,920 | 167,644 | 131,033 |
| Quarter | EPS |
|---|---|
2025-12-31 | -$0.18 |
2025-09-30 | -$0.21 |
2025-06-30 | -$0.01 |
2025-03-31 | -$0.58 |