| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $800,400 | $528,000 | $493,200 | $496,600 |
Gross Profit | 667,000 | 274,500 | 229,500 | 266,300 |
EBITDA | 627,100 | 404,700 | 214,900 | 246,800 |
EBIT | 560,400 | 395,700 | 206,100 | 160,700 |
Net Income | 347,600 | 212,400 | 84,300 | 72,400 |
Net Change In Cash | 800,400 | 528,000 | 493,200 | 496,600 |
Free Cash Flow | -718,700 | 275,900 | 229,400 | 207,300 |
Cash | 586,000 | 476,100 | 361,000 | 816,500 |
Basic Shares | 31,500 | 33,000 | 32,300 | 32,600 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,445,700 | $2,040,900 | $2,057,800 | $2,329,600 |
Gross Profit | 2,104,300 | 1,125,600 | 1,150,300 | 1,258,100 |
EBITDA | 1,493,500 | 1,098,900 | 1,276,500 | 1,928,200 |
EBIT | 1,322,800 | 1,056,500 | 1,215,200 | 1,860,800 |
Net Income | 716,600 | 511,600 | 672,900 | 1,145,900 |
Net Change In Cash | 2,445,700 | 2,040,900 | 2,057,800 | 2,329,600 |
Cost of Revenue | -458,100 | |||
Free Cash Flow | -6,100 | 928,700 | 861,900 | 1,045,200 |
Cash | 586,000 | 950,000 | 813,600 | 429,200 |
Basic Shares | 33,000 | 36,100 | 42,200 | 49,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $9.48 |
2025-09-30 | $6.10 |
2025-06-30 | $5.39 |
2025-03-31 | $5.20 |