| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $784,513 | $724,508 | $695,420 | $730,518 |
Gross Profit | 273,974 | 286,253 | 255,891 | 262,873 |
EBITDA | 111,664 | 176,925 | 154,584 | 112,473 |
EBIT | 57,591 | 116,812 | 94,425 | 46,343 |
Net Income | 2,369 | 22,417 | 12,195 | -31,081 |
Net Change In Cash | 784,513 | 724,508 | 695,420 | 730,518 |
Free Cash Flow | 103,400 | 57,317 | -10,914 | 95,014 |
Cash | 201,249 | 81,186 | 59,187 | 110,552 |
Basic Shares | 324,754 | 322,363 | 323,961 | 309,850 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,793,957 | $2,393,607 | $2,212,304 | $2,093,669 |
Gross Profit | 1,020,438 | 863,869 | 791,461 | 768,973 |
EBITDA | 439,773 | 500,782 | 440,208 | 401,097 |
EBIT | 203,582 | 271,382 | 200,033 | 167,691 |
Net Income | -116,886 | -83,993 | -129,985 | 10,624 |
Net Change In Cash | 2,793,957 | 2,393,607 | 2,212,304 | 2,093,669 |
Cost of Revenue | -215,829 | -90,484 | ||
Free Cash Flow | 220,109 | 276,388 | -25,495 | 194,092 |
Cash | 110,552 | 91,542 | 25,976 | 247,790 |
Basic Shares | 308,978 | 176,136 | 150,944 | 151,821 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.17 |
2025-06-30 | $0.25 |
2025-03-31 | $0.04 |