| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,675,000 | $3,220,000 | $2,081,000 | $2,849,000 |
Gross Profit | 1,086,000 | 966,000 | 222,000 | 777,000 |
EBITDA | 1,013,000 | 891,000 | 198,000 | 696,000 |
EBIT | 782,000 | 670,000 | -20,000 | 471,000 |
Net Income | 545,000 | 429,000 | -55,000 | 459,000 |
Net Change In Cash | 3,675,000 | 3,220,000 | 2,081,000 | 2,849,000 |
Free Cash Flow | 669,000 | 171,000 | -1,067,000 | 1,643,000 |
Cash | 826,000 | 601,000 | 40,000 | 1,824,000 |
Basic Shares | 553,900 | 553,100 | 552,700 | 553,300 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $11,704,000 | $11,677,000 | $10,726,000 | $8,132,000 |
Gross Profit | 3,070,000 | 2,769,000 | 2,472,000 | 1,818,000 |
EBITDA | 3,011,000 | 2,703,000 | 2,496,000 | 2,005,000 |
EBIT | 2,122,000 | 1,852,000 | 1,708,000 | 1,293,000 |
Net Income | 1,419,000 | 956,000 | 1,108,000 | 841,000 |
Net Change In Cash | 11,704,000 | 11,677,000 | 10,726,000 | 8,132,000 |
Free Cash Flow | 1,640,000 | 1,406,000 | 1,500,000 | 1,098,000 |
Cash | 1,585,000 | 1,107,000 | 351,000 | |
Basic Shares | 553,300 | 552,700 | 552,700 | 552,700 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.13 |
2025-06-30 | $0.95 |
2025-03-31 | -$0.14 |