Smith AO
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $942,500 | $1,011,300 | $963,900 | $912,400 |
Gross Profit | 364,500 | 397,100 | 375,400 | 338,100 |
EBITDA | 197,000 | 226,700 | 204,700 | 157,700 |
EBIT | 175,400 | 206,200 | 184,000 | 138,400 |
Net Income | 132,000 | 152,200 | 136,600 | 109,700 |
Net Change In Cash | 942,500 | 1,011,300 | 963,900 | 912,400 |
Free Cash Flow | 240,600 | 122,500 | 17,400 | 191,300 |
Cash | 152,700 | 177,900 | 173,000 | 239,600 |
Basic Shares | 140,426 | 143,440 | 144,408 | 145,758 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,818,100 | $3,852,800 | $3,753,900 | $3,538,900 |
Gross Profit | 1,456,100 | 1,484,800 | 1,329,600 | 1,310,900 |
EBITDA | 786,500 | 823,800 | 310,000 | 707,800 |
EBIT | 707,700 | 745,500 | 233,100 | 629,900 |
Net Income | 533,600 | 556,600 | 235,700 | 487,100 |
Net Change In Cash | 3,818,100 | 3,852,800 | 3,753,900 | 3,538,900 |
Cost of Revenue | -31,300 | -129,800 | ||
Free Cash Flow | 473,800 | 597,700 | 321,100 | 566,000 |
Cash | 239,600 | 339,900 | 391,200 | 443,300 |
Basic Shares | 147,084 | 151,015 | 155,779 | 161,319 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0.94 |
2025-06-30 | $1.07 |
2025-03-31 | $0.95 |
2024-12-31 | $0.85 |
