Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -776 | -724 | -1,015 | -1,617 |
EBITDA | -7,031 | -7,614 | -6,852 | -4,808 |
EBIT | -7,311 | -7,912 | -7,142 | -5,127 |
Net Income | -6,770 | -8,315 | -7,443 | -5,210 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -2,492 | -3,228 | -2,726 | -5,100 |
Cash | 1,933 | 1,589 | 4,079 | 2,950 |
Basic Shares | 910 | 809 | 716 | 681 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $0 | $25 | $4 | $173 |
Gross Profit | -7,213 | -6,257 | -3,955 | -6,844 |
EBITDA | -22,704 | -22,046 | -14,243 | -16,850 |
EBIT | -23,978 | -23,317 | -15,304 | -18,170 |
Net Income | -24,555 | -23,938 | -15,431 | -18,193 |
Net Change In Cash | 0 | 25 | 4 | 173 |
Cost of Revenue | -1,055 | |||
Free Cash Flow | -21,553 | -13,076 | -14,919 | -9,965 |
Cash | 4,079 | 16,522 | 7,082 | 8,137 |
Basic Shares | 641 | 469 | 379 | 350 |
Quarter | EPS |
---|---|
2025-06-30 | -$7.44 |
2025-03-31 | -$0.96 |
2024-12-31 | -$1.04 |
2024-09-30 | -$7.60 |