| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $582,700 | $527,800 | $692,400 | $584,839 |
Gross Profit | 456,400 | 403,200 | 487,400 | 205,262 |
EBITDA | 252,100 | 199,500 | 270,400 | 120,539 |
EBIT | 157,400 | 92,500 | 175,100 | 101,958 |
Net Income | 38,900 | 24,100 | 96,800 | -186,418 |
Net Change In Cash | 582,700 | 527,800 | 692,400 | 584,839 |
Free Cash Flow | -52,200 | 71,839 | -148,250 | -215,629 |
Cash | 62,200 | 54,300 | 72,200 | 34,842 |
Basic Shares | 772,411 | 772,411 | 770,623 | 790,343 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,319,538 | $2,403,924 | $2,765,013 | $2,274,142 |
Gross Profit | 1,725,209 | 1,660,420 | 1,898,659 | 1,560,227 |
EBITDA | 1,043,185 | 732,981 | 379,600 | 772,862 |
EBIT | 566,506 | 265,985 | -75,920 | 369,899 |
Net Income | -1,380,517 | 28,674 | -211,989 | 264,859 |
Net Change In Cash | 2,319,538 | 2,403,924 | 2,765,013 | 2,274,142 |
Free Cash Flow | -371,943 | -398,137 | -469,928 | -1,187,579 |
Cash | 34,842 | 25,051 | 57,623 | 125,157 |
Basic Shares | 731,721 | 690,763 | 628,947 | 628,947 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.09 |
2025-06-30 | $0.02 |
2025-03-31 | $0.14 |