| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1 | $0 | $0 | $0 |
Gross Profit | ||||
EBITDA | -1,453 | -15,651 | -11,075 | |
EBIT | -799 | -15,556 | -11,075 | |
Net Income | -1,850 | -1,981 | -15,941 | -11,966 |
Net Change In Cash | 1 | 0 | 0 | 0 |
Free Cash Flow | -1,103 | -1,140 | -1,751 | 479 |
Cash | 1,948 | 206 | 1,346 | 3 |
Basic Shares | 49,525 | 49,333 | 47,635 | 47,635 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
Revenue | $0 | $0 | $0 |
Gross Profit | 0 | 0 | |
EBITDA | -11,645 | -358 | -596 |
EBIT | -1,210 | -358 | -596 |
Net Income | -12,537 | -359 | -597 |
Net Change In Cash | 0 | 0 | 0 |
Free Cash Flow | -2,054 | -653 | -5,038 |
Cash | 3 | 11 | 497 |
Basic Shares | 47,635 | 45,937 | 45,937 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.03 |
2025-06-30 | -$0.04 |
2025-03-31 | -$0.42 |
2024-12-31 | -$1.15 |