Assembly Biosciences
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $10,789 | $9,626 | $9,419 | $7,357 |
Gross Profit | 10,789 | -6,499 | 9,419 | -6,923 |
EBITDA | -9,164 | -11,061 | -9,908 | -11,500 |
EBIT | -9,196 | -11,093 | -9,941 | -11,532 |
Net Income | -9,196 | -10,198 | -8,818 | -10,335 |
Net Change In Cash | 10,789 | 9,626 | 9,419 | 7,357 |
Free Cash Flow | -15,175 | -16,758 | -23,439 | -407 |
Cash | 22,534 | 24,006 | 23,413 | 38,344 |
Basic Shares | 7,655 | 7,655 | 7,506 | 6,581 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $28,520 | $7,163 | $0 | $6,254 |
Gross Profit | 28,520 | -41,737 | -498 | 6,254 |
EBITDA | -45,291 | -64,196 | -93,616 | -90,584 |
EBIT | -45,420 | -64,646 | -94,114 | -91,050 |
Net Income | -40,177 | -61,228 | -92,070 | -129,855 |
Net Change In Cash | 28,520 | 7,163 | 0 | 6,254 |
Cost of Revenue | 6,791 | |||
Free Cash Flow | -51,145 | 22,488 | -84,565 | -96,492 |
Cash | 38,344 | 19,841 | 52,418 | 45,627 |
Basic Shares | 6,004 | 4,577 | 4,034 | 3,606 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.72 |
2025-06-30 | -$1.33 |
2025-03-31 | -$1.17 |
2024-12-31 | -$1.57 |
