| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $10,969,074 | $8,765,450 | $8,715,432 | $8,787,475 |
Gross Profit | 4,949,049 | 5,436,327 | 5,913,665 | 8,628,693 |
EBITDA | 4,869,330 | 4,161,965 | 3,921,648 | 5,722,886 |
EBIT | 3,785,108 | 3,221,071 | 3,310,736 | 5,099,826 |
Net Income | 2,713,713 | 2,111,351 | 2,144,814 | 3,515,784 |
Net Change In Cash | 10,969,074 | 8,765,450 | 8,715,432 | 8,787,475 |
Free Cash Flow | -1,554,068 | 331,416 | 1,271,247 | 3,334,889 |
Cash | 11,116,335 | 16,259,294 | 19,815,868 | 22,681,245 |
Basic Shares | 30,000 | 54,918 | 29,999 | 30,000 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $37,237,431 | $31,332,787 | $25,821,644 | $25,313,882 |
Gross Profit | 20,600,747 | 20,162,428 | 15,562,725 | 18,766,172 |
EBITDA | 20,254,700 | 23,522,585 | 17,815,106 | 16,999,488 |
EBIT | 16,993,885 | 21,199,601 | 15,745,949 | 14,940,251 |
Net Income | 10,488,903 | 13,551,429 | 10,203,713 | 9,986,548 |
Net Change In Cash | 37,237,431 | 31,332,787 | 25,821,644 | 25,313,882 |
Free Cash Flow | 5,050,023 | 11,171,299 | 12,074,191 | 10,682,905 |
Cash | 11,116,335 | 20,083,457 | 13,872,897 | 13,174,991 |
Basic Shares | 30,000 | 30,000 | 30,000 | 29,999 |
| Quarter | EPS |
|---|---|
2025-12-31 | $5.02 |
2025-09-30 | $7.05 |
2025-06-30 | $3.79 |
2025-03-31 | $5.73 |