| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $49,459 | $29,222 | $26,488 | $32,183 |
Gross Profit | 35,805 | 18,545 | 18,702 | 20,572 |
EBITDA | 17,798 | -6,379 | -3,377 | -2,089 |
EBIT | 12,168 | -15,646 | -12,646 | -8,801 |
Net Income | 11,445 | -16,352 | -13,541 | -10,476 |
Net Change In Cash | 49,459 | 29,222 | 26,488 | 32,183 |
Free Cash Flow | -4,767 | 19,091 | -12,538 | 11,548 |
Cash | 38,500 | 47,086 | 35,004 | 50,588 |
Basic Shares | 7,100 | 6,398 | 6,378 | 6,367 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $124,961 | $152,069 | $156,234 | $111,014 |
Gross Profit | 85,734 | 125,049 | 137,486 | 95,182 |
EBITDA | 5,146 | 53,170 | 90,170 | 38,781 |
EBIT | -20,683 | 24,941 | 56,774 | 9,667 |
Net Income | -21,581 | -331,942 | 109,625 | -1,281 |
Net Change In Cash | 124,961 | 152,069 | 156,234 | 111,014 |
Free Cash Flow | 26,408 | 48,976 | 78,324 | 5,470 |
Cash | 50,588 | 73,441 | 64,941 | 36,810 |
Basic Shares | 6,351 | 4,735 | 3,644 | 2,877 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.18 |
2025-06-30 | -$0.17 |
2025-03-31 | -$0.04 |