| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $22,531 | $22,884 | $21,785 | $21,143 |
Gross Profit | 14,578 | 15,048 | 11,357 | 14,149 |
EBITDA | 1,678 | 3,589 | 182 | 2,916 |
EBIT | 3,084 | -352 | 2,386 | |
Net Income | 1,442 | 2,544 | -282 | 1,908 |
Net Change In Cash | 22,531 | 22,884 | 21,785 | 21,143 |
Free Cash Flow | 898 | -203 | 599 | |
Cash | 14,528 | 53,764 | 25,033 | 23,630 |
Basic Shares | 16,562 | 16,518 | 16,518 | 16,519 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $88,343 | $84,480 | $77,249 | $65,750 |
Gross Profit | 55,132 | 53,139 | 44,980 | 57,205 |
EBITDA | 6,796 | 6,482 | -2,314 | 11,297 |
EBIT | 4,399 | -4,388 | 9,201 | |
Net Income | 5,612 | 3,601 | -3,346 | 7,448 |
Net Change In Cash | 88,343 | 84,480 | 77,249 | 65,750 |
Cost of Revenue | -18,139 | |||
Free Cash Flow | 976 | 4,907 | 3,129 | |
Cash | 14,528 | 17,746 | 14,027 | 22,962 |
Basic Shares | 16,530 | 16,802 | 17,144 | 17,146 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.08 |
2025-09-30 | $0.15 |
2025-06-30 | -$0.01 |
2025-03-31 | $0.12 |