| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $350,100 | $330,300 | $329,400 | $359,000 |
Gross Profit | 88,500 | 88,300 | 92,500 | 103,000 |
EBITDA | 14,500 | 30,700 | 34,700 | 50,600 |
EBIT | 2,200 | 24,700 | 28,300 | 43,900 |
Net Income | -4,200 | 16,700 | 14,300 | 21,100 |
Net Change In Cash | 350,100 | 330,300 | 329,400 | 359,000 |
Free Cash Flow | -12,300 | 9,000 | 16,600 | 32,100 |
Cash | 69,300 | 88,700 | 92,600 | 88,300 |
Basic Shares | 22,890 | 23,074 | 22,977 | 22,853 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,305,100 | $1,338,200 | $1,274,500 | $1,095,500 |
Gross Profit | 327,900 | 331,100 | 264,100 | 249,500 |
EBITDA | 51,400 | 115,000 | 69,900 | 61,300 |
EBIT | 24,600 | 89,400 | 42,000 | 31,100 |
Net Income | 4,300 | 33,500 | -100 | 15,800 |
Net Change In Cash | 1,305,100 | 1,338,200 | 1,274,500 | 1,095,500 |
Cost of Revenue | -67,000 | -24,200 | ||
Free Cash Flow | 2,500 | -6,300 | -114,600 | -12,700 |
Cash | 88,300 | 63,200 | 62,800 | 134,400 |
Basic Shares | 22,853 | 22,781 | 22,790 | 22,948 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.47 |
2025-06-30 | $0.88 |
2025-03-31 | $0.88 |
2024-12-31 | $1.19 |