| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $28 | $16 | $15 | $547 |
Gross Profit | -60 | -11 | -8 | -584 |
EBITDA | -1,985 | -1,901 | -1,511 | -1,428 |
EBIT | -2,009 | -2,053 | -1,659 | -1,445 |
Net Income | -2,021 | -2,065 | -1,674 | -1,455 |
Net Change In Cash | 28 | 16 | 15 | 547 |
Free Cash Flow | -1,789 | -1,811 | -1,550 | -1,526 |
Cash | 2,094 | 2,954 | 2,255 | 3,170 |
Basic Shares | 3,163 | 1,802 | 1,487 | 1,454 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $41 | $458 | $1,222 | $607 |
Gross Profit | -106 | -1,434 | -788 | -1,294 |
EBITDA | -7,906 | -14,133 | -16,279 | -4,205 |
EBIT | -8,464 | -14,895 | -17,049 | -4,911 |
Net Income | -9,130 | -17,069 | -19,754 | -6,000 |
Net Change In Cash | 41 | 458 | 1,222 | 607 |
Cost of Revenue | 5,794 | |||
Free Cash Flow | -8,423 | -13,414 | -10,688 | -9,684 |
Cash | 3,170 | 1,048 | 11,483 | 5,961 |
Basic Shares | 882 | 10 | 1 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.63 |
2025-06-30 | -$1.17 |
2025-03-31 | -$1.12 |
2024-12-31 | -$1.12 |