| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $178,801 | $143,301 | $134,669 | $133,370 |
Gross Profit | 101,788 | 88,235 | 86,071 | 81,655 |
EBITDA | 34,969 | 41,833 | 42,468 | 41,269 |
EBIT | 32,479 | 40,146 | 40,868 | 39,867 |
Net Income | 24,977 | 30,573 | 31,520 | 31,303 |
Net Change In Cash | 178,801 | 143,301 | 134,669 | 133,370 |
Free Cash Flow | 107,394 | 130,545 | 128,893 | 121,006 |
Cash | 425,023 | 329,421 | 350,390 | 375,416 |
Basic Shares | 19,187 | 19,187 | 18,939 | 18,939 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $459,573 | $365,679 | $374,416 | $453,926 |
Gross Profit | 283,032 | 254,185 | 291,313 | 363,344 |
EBITDA | 143,764 | 132,601 | 154,120 | 222,067 |
EBIT | 138,577 | 128,558 | 149,272 | 219,573 |
Net Income | 111,296 | 102,845 | 135,597 | 177,902 |
Net Change In Cash | 459,573 | 365,679 | 374,416 | 453,926 |
Cost of Revenue | -73,400 | 247,667 | ||
Free Cash Flow | 467,616 | 455,325 | 341,278 | 205,277 |
Cash | 375,416 | 339,338 | 384,984 | 409,660 |
Basic Shares | 18,801 | 18,882 | 19,376 | 20,898 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.48 |
2025-06-30 | $1.51 |
2025-03-31 | $1.49 |