| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,417,000 | $2,445,000 | $1,963,000 | $1,491,000 |
Gross Profit | 1,192,000 | 1,197,000 | 839,000 | 541,000 |
EBITDA | 1,462,000 | 1,090,000 | 770,000 | 436,000 |
EBIT | 1,138,000 | 575,000 | 575,000 | |
Net Income | 669,000 | 669,000 | 443,000 | 223,000 |
Net Change In Cash | 2,417,000 | 2,445,000 | 1,963,000 | 1,491,000 |
Free Cash Flow | 1,103,050 | 694,535 | 339,000 | 339,000 |
Cash | 2,546,000 | 2,001,000 | 1,491,000 | 1,425,000 |
Basic Shares | 510,687 | 503,409 | 503,409 | 420,755 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,793,000 | $4,582,000 | $4,501,000 | $4,029,000 |
Gross Profit | 2,067,000 | 1,027,000 | 1,129,000 | 1,172,000 |
EBITDA | 2,585,000 | 872,000 | 1,250,000 | 1,227,000 |
EBIT | 1,833,000 | 214,000 | 613,000 | 811,000 |
Net Income | 1,004,000 | -235,000 | 233,000 | 614,000 |
Net Change In Cash | 5,793,000 | 4,582,000 | 4,501,000 | 4,029,000 |
Free Cash Flow | 870,000 | -71,000 | 776,000 | 240,000 |
Cash | 1,425,000 | 964,000 | 1,108,000 | 1,154,000 |
Basic Shares | 430,917 | 421,105 | 420,869 | 420,056 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.32 |
2025-06-30 | $1.25 |
2025-03-31 | $0.88 |