Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$20,252
$16,068
$17,645
$24,235
Gross Profit
3,203
2,377
3,093
5,968
EBITDA
1,715
-181
815
3,249
EBIT
750
-1,151
-134
2,274
Net Income
274
-1,499
-497
1,840
Net Change In Cash
20,252
16,068
17,645
24,235
Free Cash Flow
2,742
-1,372
-1,127
-660
Cash
3,714
1,269
2,803
3,946
Basic Shares
3,899
3,899
3,899
3,899

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$83,795
$80,515
$81,180
$70,383
Gross Profit
17,229
13,780
13,963
13,551
EBITDA
6,988
3,937
4,061
6,006
EBIT
3,082
111
578
2,894
Net Income
1,318
-1,775
-583
1,971
Net Change In Cash
83,795
80,515
81,180
70,383
Free Cash Flow
1,120
-1,542
-4,134
-2,061
Cash
2,803
1,187
1,624
3,254
Basic Shares
3,899
3,899
3,899
3,899

Earnings Calls

Quarter EPS
2025-06-30
$0.07
2025-03-31
-$0.38
2024-12-31
-$0.12
2024-09-30
$0.47