Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$25,746
$20,252
$16,068
$17,645
Gross Profit
6,104
4,168
2,377
3,093
EBITDA
3,278
1,715
-181
815
EBIT
2,346
750
-1,151
-134
Net Income
1,902
274
-1,499
-497
Net Change In Cash
25,746
20,252
16,068
17,645
Free Cash Flow
852
2,742
-1,372
-1,127
Cash
4,551
3,714
1,269
2,803
Basic Shares
3,899
3,899
3,899
3,899

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$83,795
$80,515
$81,180
$70,383
Gross Profit
17,229
13,780
13,963
13,551
EBITDA
6,988
3,937
4,061
6,006
EBIT
3,082
111
578
2,894
Net Income
1,318
-1,775
-583
1,971
Net Change In Cash
83,795
80,515
81,180
70,383
Free Cash Flow
1,120
-1,542
-4,134
-2,061
Cash
2,803
1,187
1,624
3,254
Basic Shares
3,899
3,899
3,899
3,899

Earnings Calls

QuarterEPS
2025-09-30
$0.48
2025-06-30
$0.07
2025-03-31
-$0.38
2024-12-31
-$0.12