American Axle & Manufacturing Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$1,505,300	$1,536,200	$1,411,300	$1,380,800
Gross Profit	189,000	200,700	173,900	154,300
EBITDA	48,400	224,000	176,200	152,300
EBIT		110,500	64,000	36,900
Net Income	9,200	39,300	7,100	-13,700
Net Change In Cash	1,505,300	1,536,200	1,411,300	1,380,800
Free Cash Flow		34,600	-13,400	70,100
Cash	714,100	586,500	549,200	552,900
Basic Shares	118,800	124,100	122,600	117,600

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$6,124,900	$6,079,500	$5,802,400	$5,156,600
Gross Profit	741,400	624,300	704,900	722,700
EBITDA	718,500	664,400	732,900	740,700
EBIT	248,800	177,200	240,800	196,400
Net Income	35,000	-33,600	64,300	5,900
Net Change In Cash	6,124,900	6,079,500	5,802,400	5,156,600
Cost of Revenue			-11,300	-26,800
Free Cash Flow	204,300	201,500	277,500	357,200
Cash	552,900	519,900	511,500	530,200
Basic Shares	121,900	116,600	115,500	118,000