| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,373,000 | $3,321,000 | $3,102,000 | $2,878,000 |
Gross Profit | 523,000 | 483,000 | 456,000 | 444,000 |
EBITDA | 642,000 | 507,000 | 449,000 | 225,000 |
EBIT | 484,000 | 352,000 | 299,000 | 74,000 |
Net Income | 321,000 | 212,000 | 179,000 | -32,000 |
Net Change In Cash | 3,373,000 | 3,321,000 | 3,102,000 | 2,878,000 |
Free Cash Flow | 257,000 | 236,000 | -746,000 | 393,000 |
Cash | 576,000 | 302,000 | 456,000 | 893,000 |
Basic Shares | 272,891 | 277,771 | 285,067 | 295,356 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $11,795,000 | $14,029,000 | $15,349,000 | $13,932,000 |
Gross Profit | 2,441,000 | 2,670,000 | 2,583,000 | 2,032,000 |
EBITDA | 1,459,000 | 1,959,000 | 1,881,000 | 1,976,000 |
EBIT | 839,000 | 1,273,000 | 1,209,000 | 1,276,000 |
Net Income | 4,008,000 | 707,000 | 719,000 | 878,000 |
Net Change In Cash | 11,795,000 | 14,029,000 | 15,349,000 | 13,932,000 |
Cost of Revenue | -802,000 | |||
Free Cash Flow | -369,000 | 818,000 | -1,368,000 | 34,000 |
Cash | 893,000 | 695,000 | 548,000 | 563,000 |
Basic Shares | 308,206 | 317,022 | 320,008 | 331,615 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.02 |
2025-06-30 | $0.76 |
2025-03-31 | $0.76 |
2024-12-31 | $0.84 |