| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,238,120 | $1,090,000 | $1,081,000 | $1,063,000 |
Gross Profit | 761,829 | 686,000 | 822,000 | 787,000 |
EBITDA | 758,496 | 597,000 | 741,000 | 659,000 |
EBIT | 728,829 | 586,000 | 738,000 | 656,000 |
Net Income | 715,973 | 620,000 | 581,000 | 688,000 |
Net Change In Cash | 1,238,120 | 1,090,000 | 1,081,000 | 1,063,000 |
Free Cash Flow | 745,000 | 529,000 | 265,000 | 384,000 |
Cash | 1,062,000 | 480,000 | 332,000 | 12,000 |
Basic Shares | 1,628,300 | 1,628,300 | 1,629,800 | 1,680,953 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,980,000 | $4,062,000 | $3,627,000 | $3,087,000 |
Gross Profit | 2,826,000 | 3,014,000 | 2,927,000 | 2,384,000 |
EBITDA | 2,429,000 | 2,630,000 | 2,623,000 | 2,078,000 |
EBIT | 2,415,000 | 2,616,000 | 2,610,000 | 2,067,000 |
Net Income | 2,168,000 | 1,839,000 | 1,915,000 | 1,851,000 |
Net Change In Cash | 3,980,000 | 4,062,000 | 3,627,000 | 3,087,000 |
Free Cash Flow | 627,000 | 508,000 | -387,000 | 1,408,000 |
Cash | 12,000 | 9,000 | 1,000 | 2,494,000 |
Basic Shares | 1,678,400 | 1,555,018 | 1,603,587 | 412,223 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.41 |
2025-06-30 | $0.38 |
2025-03-31 | $0.40 |
2024-12-31 | $0.40 |