| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,415,427 | $1,237,948 | $1,090,000 | $1,081,000 |
Gross Profit | 1,347,397 | 1,226,082 | 686,000 | 822,000 |
EBITDA | 952,418 | 802,886 | 597,000 | 741,000 |
EBIT | 928,049 | 787,066 | 585,811 | 738,000 |
Net Income | 568,607 | 715,973 | 620,000 | 581,000 |
Net Change In Cash | 1,415,427 | 1,237,948 | 1,090,000 | 1,081,000 |
Free Cash Flow | 741,000 | 529,000 | 265,000 | |
Cash | 1,580,119 | 1,062,000 | 480,000 | 332,000 |
Basic Shares | 1,628,300 | 1,628,300 | 1,628,300 | 1,629,800 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,901,324 | $3,980,000 | $4,062,000 | $3,627,000 |
Gross Profit | 4,566,564 | 2,826,000 | 3,014,000 | 2,927,000 |
EBITDA | 3,045,394 | 2,429,000 | 2,630,000 | 2,623,000 |
EBIT | 2,976,203 | 2,415,000 | 2,616,000 | 2,610,000 |
Net Income | 2,528,501 | 2,168,000 | 1,839,000 | 1,915,000 |
Net Change In Cash | 4,901,324 | 3,980,000 | 4,062,000 | 3,627,000 |
Free Cash Flow | 627,000 | 508,000 | -387,000 | |
Cash | 1,580,119 | 12,000 | 9,000 | 1,000 |
Basic Shares | 1,628,300 | 1,678,400 | 1,555,018 | 1,603,587 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.47 |
2025-09-30 | $0.41 |
2025-06-30 | $0.38 |
2025-03-31 | $0.40 |