| Values in thousands | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|
Revenue | $5,847 | $14,666 | $14,801 | $15,147 |
Gross Profit | 14,666 | 14,801 | 15,147 | |
EBITDA | 12,553 | 11,499 | 11,892 | 11,964 |
EBIT | 12,088 | |||
Net Income | 10,275 | 9,285 | 7,459 | 11,148 |
Net Change In Cash | 5,847 | 14,666 | 14,801 | 15,147 |
Free Cash Flow | 2,586 | 6,890 | 6,890 | 15,099 |
Cash | 17,926 | 8,876 | 1,776 | 443 |
Basic Shares | 7,128 | 7,120 | 7,118 | 7,129 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $29,467 | $28,683 | $7,858 | $14,416 |
Gross Profit | 29,467 | 28,683 | 7,858 | 14,416 |
EBITDA | 23,391 | 22,575 | 7,695 | 12,460 |
EBIT | 20,529 | 7,695 | 12,633 | |
Net Income | 16,744 | 20,247 | 5,365 | 12,633 |
Net Change In Cash | 29,467 | 28,683 | 7,858 | 14,416 |
Free Cash Flow | 13,781 | 15,099 | 15,837 | -19,847 |
Cash | 8,876 | 443 | 3,836 | 5,767 |
Basic Shares | 7,125 | 7,129 | 7,154 | 6,720 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0 |
2025-06-30 | $1.44 |
2025-03-31 | $0.55 |