Build-A-Bear Workshop
Quarterly Financials
| Values in thousands | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 |
|---|---|---|---|---|
Revenue | $154,511 | $122,679 | $124,247 | $128,395 |
Gross Profit | 85,311 | 65,821 | 71,511 | 72,986 |
EBITDA | 25,260 | 14,428 | 18,986 | 23,131 |
EBIT | 21,375 | 10,729 | 15,318 | 19,431 |
Net Income | 16,395 | 8,122 | 12,367 | 15,319 |
Net Change In Cash | 154,511 | 122,679 | 124,247 | 128,395 |
Free Cash Flow | 12,118 | 1,700 | 793 | 24,896 |
Cash | 26,755 | 27,737 | 39,108 | 44,342 |
Basic Shares | 13,083 | 13,051 | 13,139 | 13,144 |
Annual Financials
| Values in thousands | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
Revenue | $529,832 | $496,404 | $486,114 | $467,937 |
Gross Profit | 295,629 | 272,518 | 264,392 | 245,872 |
EBITDA | 81,378 | 81,052 | 79,057 | 75,025 |
EBIT | 66,426 | 66,280 | 65,400 | 62,543 |
Net Income | 52,203 | 51,785 | 52,805 | 47,985 |
Net Change In Cash | 529,832 | 496,404 | 486,114 | 467,937 |
Free Cash Flow | 39,507 | 27,770 | 46,015 | 33,642 |
Cash | 26,755 | 27,758 | 44,327 | 42,198 |
Basic Shares | 13,083 | 13,621 | 14,471 | 15,249 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-01-31 | $1.26 |
2025-10-31 | $0.62 |
2025-07-31 | $0.94 |
2025-04-30 | $1.17 |