Bank First National Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$58,502	$60,455	$58,371	$57,863
Gross Profit	40,429	41,544	41,178	39,714
EBITDA	19,514	24,010	23,859	22,672
EBIT	17,650	22,121	21,906	20,676
Net Income	16,875	18,241	17,540	16,552
Net Change In Cash	58,502	60,455	58,371	57,863
Free Cash Flow	8,236	4,012	27,408	16,936
Cash	120,328	300,865	261,332	204,428
Basic Shares	9,901	9,972	10,012	10,012

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$223,243	$186,473	$130,768	$116,781
Gross Profit	155,438	132,788	116,119	105,377
EBITDA	87,559	107,191	63,607	63,152
EBIT	79,513	98,794	59,633	59,967
Net Income	65,563	74,514	45,214	45,444
Net Change In Cash	223,243	186,473	130,768	116,781
Cost of Revenue			-177,509	126,641
Free Cash Flow	58,622	39,461	33,136	31,565
Cash	261,332	247,468	119,351	296,860
Basic Shares	10,055	10,199	8,069	7,643