| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,181,000 | $1,149,000 | $1,195,000 | $1,156,000 |
Gross Profit | 672,000 | 655,000 | 674,000 | 508,000 |
EBITDA | 215,000 | 195,000 | 218,000 | -5,000 |
EBIT | 196,000 | 174,000 | 197,000 | -27,000 |
Net Income | 188,000 | 139,000 | 138,000 | 7,000 |
Net Change In Cash | 1,181,000 | 1,149,000 | 1,195,000 | 1,156,000 |
Free Cash Flow | 597,000 | 526,000 | 393,000 | 479,000 |
Cash | 3,764,000 | 3,799,000 | 4,212,000 | 3,679,000 |
Basic Shares | 47,500 | 47,200 | 49,600 | 50,400 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,838,000 | $4,289,000 | $3,826,000 | $3,655,000 |
Gross Profit | 2,441,000 | 3,060,000 | 2,232,000 | 2,062,000 |
EBITDA | 1,431,000 | 1,084,000 | 915,000 | 1,167,000 |
EBIT | 1,341,000 | 968,000 | 802,000 | 1,044,000 |
Net Income | 277,000 | 718,000 | 223,000 | 801,000 |
Net Change In Cash | 3,838,000 | 4,289,000 | 3,826,000 | 3,655,000 |
Cost of Revenue | 460,000 | |||
Free Cash Flow | 1,859,000 | 1,987,000 | 1,780,000 | 1,459,000 |
Cash | 3,679,000 | 3,590,000 | 3,891,000 | 3,046,000 |
Basic Shares | 50,400 | 50,000 | 50,000 | 50,000 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $4.02 |
2025-06-30 | $3.14 |