| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $26,895 | $23,506 | $63,234 | $64,410 |
Gross Profit | 9,660 | 8,151 | 20,921 | 21,466 |
EBITDA | -2,254 | -4,166 | 2,010 | 2,134 |
EBIT | -3,078 | -4,425 | 339 | 246 |
Net Income | -3,736 | -722 | -981 | |
Net Change In Cash | 26,895 | 23,506 | 63,234 | 64,410 |
Free Cash Flow | 2,211 | 1,041 | 2,863 | |
Cash | 41,170 | 2,777 | 2,050 | 353 |
Basic Shares | 11,019 | 11,019 | 10,954 | 10,943 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $272,499 | $313,167 | $298,422 | $239,027 |
Gross Profit | 92,863 | 111,784 | 103,548 | 80,941 |
EBITDA | 8,982 | 589 | 20,337 | 18,228 |
EBIT | 1,213 | -7,185 | 16,283 | 14,530 |
Net Income | -3,338 | -10,223 | 25,361 | 14,109 |
Net Change In Cash | 272,499 | 313,167 | 298,422 | 239,027 |
Cost of Revenue | -112 | 112 | ||
Free Cash Flow | 22,739 | 17,789 | -8,980 | 3,459 |
Cash | 353 | 0 | 112,104 | 112 |
Basic Shares | 10,896 | 10,766 | 10,472 | 10,416 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0 |
2025-06-30 | -$0.19 |
2025-03-31 | -$0.07 |
2024-12-31 | -$0.10 |