Boyd Group Services Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$790,210	$780,407	$778,323	$752,339
Gross Profit	365,948	365,438	359,294	344,909
EBITDA	95,026	86,510	74,047	78,178
EBIT	33,653	26,296	14,905	19,032
Net Income	10,845	5,422	-2,637	2,442
Net Change In Cash	790,210	780,407	778,323	752,339
Free Cash Flow	83,676	87,392	54,304	63,247
Cash	64,320	14,685	1,286	19,997
Basic Shares	21,504	21,523	21,473	21,476

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$3,070,342	$2,945,988	$2,432,318	$1,872,670
Gross Profit	1,396,508	1,340,064	1,087,320	839,260
EBITDA	325,892	364,090	271,654	213,561
EBIT	100,573	171,239	96,035	59,867
Net Income	24,544	86,656	40,962	23,540
Net Change In Cash	3,070,342	2,945,988	2,432,318	1,872,670
Free Cash Flow	232,868	298,379	230,618	160,318
Cash	19,997	22,511	15,068	27,714
Basic Shares	21,477	21,475	21,472	21,472