Boyd Group Services Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$982,870	$793,854	$790,210	$780,407
Gross Profit	377,273	367,914	365,948	365,438
EBITDA	101,173	86,786	95,026	86,510
EBIT	21,185	23,543	33,653	26,296
Net Income	-7,816	4,790	10,845	5,422
Net Change In Cash	982,870	793,854	790,210	780,407
Free Cash Flow	95,978	62,068	83,676	87,392
Cash	54,658	1,226,378	64,320	14,685
Basic Shares	27,829	25,409	21,504	21,523

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$3,142,794	$3,070,342	$2,945,988	$2,432,318
Gross Profit	1,458,594	1,396,508	1,340,064	1,087,320
EBITDA	342,369	325,892	364,090	271,654
EBIT	98,397	100,573	171,239	96,035
Net Income	18,420	24,544	86,656	40,962
Net Change In Cash	3,142,794	3,070,342	2,945,988	2,432,318
Free Cash Flow	276,314	232,868	298,379	230,618
Cash	1,226,378	19,997	22,511	15,068
Basic Shares	22,461	21,477	21,475	21,472