Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$100,619
$95,035
$91,115
$90,407
Gross Profit
29,075
34,528
35,011
34,941
EBITDA
77,466
-28,693
-6,078
55,539
EBIT
67,194
-38,950
-16,161
44,954
Net Income
50,931
-33,275
-10,273
32,125
Net Change In Cash
100,619
95,035
91,115
90,407
Free Cash Flow
39,443
8,495
10,898
3,687
Cash
32,766
28,664
30,709
29,891
Basic Shares
3,102
2,275
1,399
1,399

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$362,114
$365,318
$368,231
$366,106
Gross Profit
138,622
116,377
152,782
142,776
EBITDA
37,821
109,621
-692
79,477
EBIT
-2,022
70,642
-37,135
49,427
Net Income
-3,759
54,948
-32,018
35,478
Net Change In Cash
362,114
365,318
368,231
366,106
Cost of Revenue
14,021
Free Cash Flow
19,066
49,597
98,079
164,218
Cash
30,709
28,066
37,467
42,349
Basic Shares
1,399
310
1,490
206

Earnings Calls

Quarter EPS
2025-06-30
$82.06
2025-03-31
-$53.61
2024-12-31
-$16.55
2024-09-30
$51.76