| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $66,489 | $53,334 | $55,820 | $55,704 |
Gross Profit | 43,632 | 34,013 | 37,420 | 38,060 |
EBITDA | 13,256 | 7,601 | 14,288 | 12,376 |
EBIT | 11,038 | 7,475 | 12,695 | 13,550 |
Net Income | 8,855 | 6,092 | 10,211 | 10,999 |
Net Change In Cash | 66,489 | 53,334 | 55,820 | 55,704 |
Free Cash Flow | 15,433 | 3,280 | 7,775 | 12,410 |
Cash | 136,714 | 87,035 | 88,131 | 72,162 |
Basic Shares | 16,284 | 15,372 | 15,393 | 15,346 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $224,441 | $150,414 | $161,173 | $153,065 |
Gross Profit | 149,376 | 150,414 | 143,666 | 138,959 |
EBITDA | 56,030 | 63,430 | 61,265 | 55,228 |
EBIT | 52,614 | 57,117 | 54,845 | 48,628 |
Net Income | 43,544 | 44,852 | 43,557 | 39,299 |
Net Change In Cash | 224,441 | 150,414 | 161,173 | 153,065 |
Cost of Revenue | -158,094 | 24,382 | ||
Free Cash Flow | 44,975 | 40,870 | 55,083 | 58,762 |
Cash | 72,162 | 94,842 | 92,295 | 250,389 |
Basic Shares | 15,311 | 15,195 | 15,111 | 15,045 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.95 |
2025-06-30 | $0.70 |
2025-03-31 | $0.68 |
2024-12-31 | $0.72 |