| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,454,800 | $2,645,500 | $2,431,000 | $2,454,700 |
Gross Profit | 1,578,200 | 1,699,300 | 1,853,100 | 1,871,200 |
EBITDA | 826,900 | 1,109,900 | 865,100 | 691,700 |
EBIT | 624,700 | 915,600 | 681,900 | 507,700 |
Net Income | 466,500 | 634,800 | 240,500 | 266,700 |
Net Change In Cash | 2,454,800 | 2,645,500 | 2,431,000 | 2,454,700 |
Free Cash Flow | 1,226,300 | 144,300 | 212,200 | 694,600 |
Cash | 3,862,800 | 2,758,800 | 2,598,300 | 2,375,000 |
Basic Shares | 147,100 | 145,900 | 145,900 | 146,100 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $9,675,900 | $9,835,600 | $10,173,400 | $10,981,700 |
Gross Profit | 7,365,500 | 7,302,200 | 7,895,100 | 8,872,000 |
EBITDA | 2,995,700 | 2,377,000 | 3,536,900 | 3,923,400 |
EBIT | 2,322,500 | 1,882,200 | 3,018,500 | 3,435,700 |
Net Income | 1,632,200 | 1,161,100 | 3,046,900 | 1,556,100 |
Net Change In Cash | 9,675,900 | 9,835,600 | 10,173,400 | 10,981,700 |
Cost of Revenue | 1,213,600 | 990,000 | ||
Free Cash Flow | 2,515,700 | 1,235,800 | 1,144,000 | 3,345,000 |
Cash | 2,375,000 | 1,049,900 | 3,419,300 | 2,261,400 |
Basic Shares | 145,900 | 145,600 | 146,000 | 149,600 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $4.81 |
2025-06-30 | $5.47 |
2025-03-31 | $3.02 |