| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $777,838 | $812,944 | $780,074 | $746,982 |
Gross Profit | 212,824 | 215,920 | 225,146 | 194,087 |
EBITDA | 99,878 | 112,653 | 124,013 | 104,724 |
EBIT | 5,086 | 16,088 | 33,037 | 11,155 |
Net Income | -114,726 | -43,024 | -64,979 | -83,922 |
Net Change In Cash | 777,838 | 812,944 | 780,074 | 746,982 |
Free Cash Flow | 34,936 | 29,089 | -18,415 | -5,114 |
Cash | 253,448 | 251,888 | 239,731 | 308,925 |
Basic Shares | 234,326 | 232,719 | 230,678 | 229,272 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,982,571 | $2,867,404 | $2,744,910 | $2,745,891 |
Gross Profit | 807,432 | 744,709 | 513,944 | 488,583 |
EBITDA | 420,803 | 369,292 | 319,921 | 425,074 |
EBIT | 63,015 | 26,580 | -33,969 | 80,164 |
Net Income | -201,935 | -189,011 | -238,427 | -99,290 |
Net Change In Cash | 2,982,571 | 2,867,404 | 2,744,910 | 2,745,891 |
Cost of Revenue | 36,234 | -26,834 | ||
Free Cash Flow | -35,073 | -70,282 | -193,643 | -271,291 |
Cash | 308,925 | 277,971 | 398,850 | 347,031 |
Basic Shares | 227,525 | 225,209 | 190,463 | 184,975 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.19 |
2025-06-30 | -$0.16 |
2025-03-31 | -$0.28 |
2024-12-31 | -$0.26 |