| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $635,500 | $430,200 | $439,000 | $805,200 |
Gross Profit | 262,100 | 167,400 | 167,400 | 291,800 |
EBITDA | 249,600 | 149,100 | 152,800 | 275,400 |
EBIT | 176,300 | 79,300 | 83,000 | 206,200 |
Net Income | 104,900 | 24,900 | 27,500 | 134,300 |
Net Change In Cash | 635,500 | 430,200 | 439,000 | 805,200 |
Free Cash Flow | -101,500 | -89,500 | -30,300 | 74,900 |
Cash | 182,800 | 21,100 | 8,100 | 6,600 |
Basic Shares | 75,400 | 72,900 | 72,400 | 71,800 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,310,000 | $2,127,700 | $2,331,300 | $2,551,800 |
Gross Profit | 888,700 | 840,400 | 796,400 | 772,800 |
EBITDA | 827,400 | 785,300 | 738,400 | 709,500 |
EBIT | 543,600 | 515,200 | 481,600 | 458,600 |
Net Income | 291,600 | 273,100 | 262,200 | 258,400 |
Net Change In Cash | 2,310,000 | 2,127,700 | 2,331,300 | 2,551,800 |
Cost of Revenue | 13,175 | |||
Free Cash Flow | -146,400 | -24,900 | 388,800 | -19,564 |
Cash | 182,800 | 16,100 | 86,600 | 21,400 |
Basic Shares | 73,200 | 69,900 | 67,099 | 65,021 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $1.41 |
2025-09-30 | $0.45 |
2025-06-30 | $0.38 |