| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,941,190 | $4,234,064 | $3,657,496 | $3,820,300 |
Gross Profit | 1,199,483 | 1,299,041 | 1,115,241 | 1,234,100 |
EBITDA | 376,303 | 458,811 | 329,472 | 440,588 |
EBIT | 228,768 | 311,287 | 184,441 | 304,100 |
Net Income | 122,384 | 185,031 | 96,304 | 190,200 |
Net Change In Cash | 3,941,190 | 4,234,064 | 3,657,496 | 3,820,300 |
Free Cash Flow | 461,906 | 252,301 | 32,354 | 273,791 |
Cash | 296,162 | 87,020 | 115,371 | 153,624 |
Basic Shares | 110,930 | 111,196 | 114,339 | 113,578 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $16,400,492 | $17,097,330 | $22,726,418 | $19,893,856 |
Gross Profit | 5,383,044 | 6,012,334 | 7,744,379 | 5,850,956 |
EBITDA | 1,595,300 | 2,734,594 | 4,267,346 | 2,934,776 |
EBIT | 1,595,249 | 2,176,319 | 3,770,206 | 2,387,424 |
Net Income | 1,077,898 | 1,540,555 | 2,749,369 | 1,725,416 |
Net Change In Cash | 16,400,492 | 17,097,330 | 22,726,418 | 19,893,856 |
Cost of Revenue | -381,203 | |||
Free Cash Flow | 1,492,123 | 1,830,537 | 3,259,079 | 1,515,658 |
Cash | 153,624 | 66,156 | 80,445 | 42,603 |
Basic Shares | 118,980 | 128,997 | 163,481 | 203,470 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.88 |
2025-06-30 | $2.38 |
2025-03-31 | $1.51 |